Real Estate Simulators & Models

Rental Property 10-Year Simulator

Project a rental’s cash flow as rents rise.

BRRRR Portfolio Simulator

Recycle capital into a growing rental portfolio.

Fix & Flip Portfolio Simulator

Project profit as you scale flips per year.

Cash-Out Refinance Simulator

How much equity you can pull as value grows.

Multifamily Value-Add Simulator

How a rent bump creates outsized value.

Self-Storage Lease-Up Simulator

Project occupancy, NOI, and value for a storage facility.

Short-Term Rental (Airbnb) Simulator

Project the monthly profit of a short-term rental.

Parking Lot Simulator

Project revenue and profit from a parking asset.

Coworking Space Simulator

Project a coworking space’s profit.

Real Estate Development Pro Forma

Does the build pencil out?

RE Syndication LP Return Simulator

What a passive investor earns in a syndication.

NNN Lease Yield Simulator

Project yield on a triple-net investment.

Mobile Home Park Simulator

Project NOI and value for a lot-rent park.

Billboard Portfolio Simulator

Project profit from outdoor advertising faces.

Marina Simulator

Project a marina’s profit from slips and fuel.

Office Building Simulator

Project an office asset’s NOI and value.

Industrial Warehouse Simulator

Project an industrial asset’s NOI and value.

Retail Strip Center Simulator

Project a strip center’s NOI and value.

Cell Tower Simulator

Why adding a tenant is nearly pure margin.

Student Housing Simulator

Project a per-bed student housing asset.

Senior Living Facility Simulator

Project a senior living community’s profit.

RV Park / Campground Simulator

Project a campground’s monthly profit.

Cold Storage Simulator

Project a cold-storage facility’s NOI.

Property Management Company Simulator

Project a per-door management business.

Real Estate Brokerage Simulator

Project a brokerage’s profit from agent production.

Title Company Simulator

Project a title & escrow business’s profit.

Hotel Development Pro Forma

Does the hotel build pencil out?

House Hack Simulator

How much rent slashes your housing cost.

ADU Rental ROI Simulator

The return on building a backyard rental.

STR Arbitrage Simulator

Rent-to-Airbnb without buying property.

Real Estate Wholesaling Simulator

Project a wholesaling business’s income.

Ground Lease Simulator

Income from owning the land under a building.

1031 Exchange Simulator

Defer capital gains, keep your equity working.

Mobile Home Park Simulator

Project a manufactured-housing community.